Notes to the financial statements

for the year ended 30 June 2009

24 Infrastructure, property, plant, equipment and vehicles

 

2010

2010

2010

2010

2009

2009

2009

2009

 

Cost

At Fair Value

Accumulated depreciation

Carrying amount as at 30 June 2010

Cost

At Fair Value

Accumulated depreciation

Carrying amount as at 30 June 2009

 

$000

$000

$000

$000

$000

$000

$000

$000

Owned Assets:

               

Land (i)

0

342,771

0

342,771

0

338,785

0

338,785

Buildings (ii)

0

204,873

89,241

115,632

0

128,623

67,913

60,710

Freight Network Infrastructure (iii)

0

5,084,088

3,710,930

1,373,158

0

303,218

37,122

266,096

Rollingstock (ii)

0

980,844

337,588

643,256

0

894,410

315,958

578,452

Railway infrastructure (iv)

0

2,901,948

776,451

2,125,497

0

2,925,422

708,751

2,216,671

Plant, equipment and motor vehicles

36,414

0

9,960

26,454

28,224

0

6,075

22,149

Bus infrastructure (ii)

0

225,285

95,561

129,724

0

193,796

88,551

105,245

Vessels (ii)

0

3,200

1,691

1,509

0

2,403

1,159

1,244

Buses (ii)

0

641,986

340,019

301,967

0

579,480

319,121

260,359

Construction in progress (v)

68,134

0

0

68,134

158,082

0

0

158,082

TOTAL

104,548

10,384,995

5,361,441

5,128,102

186,306

5,366,137

1,544,650

4,007,793

(i) Land controlled by the PTA has been revalued as at 1 July 2009 by Landgate (Valuation Services) and Burgess Rawson. The valuations were performed during the year ended 30 June 2010 and recognised at 30 June 2010. The fair value was determined by reference to market values. See note 2(g).

To ensure the valuations provided by Valuation Services were compliant at 30 June 2010 with the fair value requirements under AASB 116, Valuation Services provided the Department of Treasury and Finance (DTF) with information that tracked the general movement in the market value of land and in building construction costs from the 1 July 2009 (the date of valuation) to 30 June 2010. DTF reviewed the information and determined that the valuations provided by Valuation Services (as at 1 July 2009) were compliant with fair value requirements for 30 June 2010 reporting without further adjustment by reference to market values based on existing use.

Land and buildings which are commercially leased were independently valued on the capitalised value of current lease by Burgess Rawson. The valuations were performed during the year ended 30 June 2010 and recognised at 30 June 2010.

(ii) Buildings, rollingstock, bus infrastructure, vessels and buses were valued by independent valuers, engineering and management professionals as at 30 June 2010 at depreciated replacement cost.

(iii) Freight Network Infrastructure was revalued as at 30 June 2010 at depreciated replacement cost. A model has been developed using independent third party audited information, engineering and independent valuers. The PTA has changed its valuation methodology from market value to depreciated replacement cost. As a reliable market value does not exist for the freight network infrastructure the effect and disclosure on the current and future periods cannot be determined.

(iv) Railway infrastructure was last revalued on 30 June 2008. Railway infrastructure has been revalued by PTA’s management professionals and third party vendors. The methodology adopted has been depreciated replacement cost with a modern equivalent asset capable of delivering the same service potential.

(v) Construction in progress is valued at cost.

Reconciliations of the carrying amounts of infrastructure, property, plant, equipment and vehicles at the beginning and end of the current financial year are set out below.

  Carrying amount at the start of the year Additions Transfers Revaluation Increments Disposals Depreciation Carrying amount at the end of the year
 

$000

$000

$000

$000

$000

$000

$000

2010

             

Owned Assets:

             

Land

338,785

0

(12,591)

16,577

0

0

342,771

Buildings

60,710

0

59,282

261

0

(4,621)

115,632

Freight Network Infrastructure

266,096

0

17,052

1,096,677

0

(6,667)

1,373,158

Rollingstock

578,452

0

83,971

9,880

0

(29,047)

643,256

Railway infrastructure

2,216,671

648

(7,319)

0

(5)

(84,498)

2,125,497

Plant, equipment and motor vehicles

22,149

293

7,943

0

(2)

(3,929)

26,454

Bus infrastructure

105,245

315

24,039

5,734

(14)

(5,595)

129,724

Vessels

1,244

0

83

247

0

(65)

1,509

Buses

260,359

0

63,341

2,280

(660)

(23,353)

301,967

Construction in progress

158,082

168,093

(258,041)

0

0

0

68,134

TOTAL

4,007,793

169,349

(22,240)

1,131,656

(681)

(157,775)

5,128,102

 

2009

             

Owned Assets:

             

Land

306,476

4,782

1,283

26,244

0

0

338,785

Buildings

59,911

265

3,315

0

0

(2,781)

60,710

Freight Network Infrastructure

270,427

0

2,334

0

0

(6,665)

266,096

Rollingstock

571,835

0

33,299

0

0

(26,682)

578,452

Railway infrastructure

2,127,148

453

179,553

(1,017)

(58)

(89,408)

2,216,671

Plant, equipment and motor vehicles

6,092

112

17,971

0

(3)

(2,023)

22,149

Bus infrastructure

99,228

1,958

9,840

0

(283)

(5,498)

105,245

Vessels

0

1,253

0

0

0

(9)

1,244

Buses

233,280

0

51,242

0

(1,349)

(22,814)

260,359

Construction in progress

182,212

234,950

(259,080)

0

0

0

158,082

TOTAL

3,856,609

243,773

39,757

25,227

(1,693)

(155,880)

4,007,793