Notes to the financial statements

for the year ended 30 June 2009

25 Infrastructure, property, plant, equipment and vehicles

 

2009

2009

2009

2009

2008

2008

2008

2008

 

Cost

At Fair Value

Accumulated depreciation

Carrying amount as at 30 June 2009

Cost

At Fair Value

Accumulated depreciation

Carrying amount as at 30 June 2008

 

$000

$000

$000

$000

$000

$000

$000

$000

Owned Assets:

               

Land (i)

0

338,785

0

338,785

0

306,476

0

306,476

Buildings

0

128,623

67,913

60,710

0

125,043

65,132

59,911

Freight Network Infrastructure (ii)

0

303,218

37,122

266,096

0

300,885

30,458

270,427

Rollingstock (vi)

0

894,410

315,958

578,452

0

922,827

350,992

571,835

Railway infrastructure (iii)

0

2,925,422

708,751

2,216,671

0

2,755,187

628,039

2,127,148

Plant, equipment and motor vehicles

28,224

0

6,075

22,149

10,434

0

4,342

6,092

Bus infrastructure

0

193,796

88,551

105,245

0

187,914

88,686

99,228

Vessels

0

2,403

1,159

1,244

0

1,850

1,850

0

Buses

0

579,480

319,121

260,359

0

543,439

310,159

233,280

Leased Assets: (iv)

               

Leased Railcars

0

0

0

0

0

0

0

0

Construction in progress (v)

158,082

0

0

158,082

182,212

0

0

182,212

TOTAL

186,306

5,366,137

1,544,650

4,007,793

192,646

5,143,621

1,479,658

3,856,609

(i) Land controlled by the PTA has been revalued as at 1 July 2008 by Landgate (Valuation Services) and Burgess Rawson. The valuations were performed during the year ended 30 June 2009 and recognised at 30 June 2009. The fair value was determined by reference to market values. See note 2(g).

To ensure the valuations provided by Valuation Services were compliant at 30 June 2009 with the fair value requirements under AASB 116, Valuation Services provided the Department of Treasury and Finance (DTF) with information that tracked the general movement in the market value of land and in building construction costs from the 1 July 2008 (the date of valuation) to 30 June 2009. DTF reviewed the information and determined that the valuations provided by Valuation Services (as at 1 July 2008) were compliant with fair value requirements for 30 June 2009 reporting without further adjustment by reference to market values based on existing use.

Land and buildings which are commercially leased were independently valued on the capitalised value of current lease by Burgess Rawson. The valuations were performed during the year ended 30 June 2009 and recognised at 30 June 2009.

(ii) See note 4 ‘key sources of estimation uncertainty’.

(iii) Railway infrastructure was last revalued on 30 June 2008. Railway infrastructure has been revalued by PTA's management professionals and third party vendors. A model has been developed based on contemporary costs from the New MetroRail Project adjusted by an appropriate index to reflect current replacement cost. The revaluation approach adopted also forms part of PTA costing guidelines applied to the Rail Access Regime. The methodology adopted has been depreciated replacement cost with a modern equivalent asset capable of delivering the same service potential.

(iv) For leased assets the fair value has been deemed to be their cost as at 30 June 2009.

(v) Construction in progress is valued at cost.

(vi) Some rollingstock is subject to an arrangement, involving a series of leases, prepayment and deposit transactions. The arrangement is accounted for as one linked transaction in accordance with its economic substance. The arrangement (i) does not restrict PTA’s use of rollingstock, (ii) has a term of 17 years, and (iii) includes options allowing PTA to purchase the rollingstock on certain specified dates.

Reconciliations of the carrying amounts of infrastructure, property, plant, equipment and vehicles at the beginning and end of the current financial year are set out below.

2009

Carrying amount at the start of the year

Additions

Transfers

Revaluation Increments

Disposals

Depreciation

Carrying amount at the end of the year

Owned Assets:

             

Land

306,476

4,782

1,283

26,244

0

0

338,785

Buildings

59,911

265

3,315

0

0

(2,781)

60,710

Freight Network Infrastructure

270,427

0

2,334

0

0

(6,665)

266,096

Rollingstock

571,835

0

33,299

0

0

(26,682)

578,452

Railway infrastructure

2,127,148

453

179,553

(1,017)

(58)

(89,408)

2,216,671

Plant, equipment and motor vehicles

6,092

112

17,971

0

(3)

(2,023)

22,149

Bus infrastructure

99,228

1,958

9,840

0

(283)

(5,498)

105,245

Vessels

0

1,253

0

0

0

(9)

1,244

Buses

233,280

0

51,242

0

(1,349)

(22,814)

260,359

Leased Assets

             

Leased Railcars

0

0

0

0

0

0

0

Construction in progress

182,212

234,950

(259,080)

0

0

0

158,082

TOTAL

3,856,609

243,773

39,757

25,227

(1,693)

(155,880)

4,007,793

2008

Carrying amount at the start of the year

Additions

Transfers

Revaluation Increments

Disposals

Depreciation

Carrying amount at the end of the year

Owned Assets:

             

Land

213,620

0

15,040

77,816

0

0

306,476

Buildings

53,371

0

12,689

0

(2,797)

(3,352)

59,911

Freight Network Infrastructure

277,035

0

0

0

0

(6,608)

270,427

Rollingstock

599,160

0

2,045

0

0

(29,370)

571,835

Railway infrastructure

818,474

0

906,851

454,043

(4,568)

(47,652)

2,127,148

Plant, equipment and motor vehicles

4,167

0

2,933

0

(15)

(993)

6,092

Bus infrastructure

92,280

8,092

5,107

0

(35)

(6,216)

99,228

Vessels

0

0

0

0

0

0

0

Buses

215,050

0

38,886

0

(515)

(20,141)

233,280

Leased Assets:

             

Leased Railcars

56

0

0

0

(55)

(1)

0

Construction in progress

1,040,118

216,806

(1,074,712)

0

0

0

182,212

TOTAL

3,313,331

224,898

(91,161)

531,859

(7,985)

(114,333)

3,856,609